County Profile for Frederick - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 79,918,710 Total Charges 409,934,819
Fixed Assets 193,926,778 Contract Allowance 96,714,165
Other Assets 172,288,514 Operating Revenue 313,220,654
Total Assets 446,134,002 Operating Expenses 319,313,524
Current Liabilities 69,348,901 Operating Margin -6,092,870
Long Term Liabilities 175,937,803 Other Income 9,186,900
Total Equity 200,847,298 Other Expense 0
Total Liabilities and Equity 446,134,002 Net Profit or Loss 3,094,030

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,502 Revenue per Bed $1,118,645 Revenue per Person $313,220,654
Net Margin per Discharge ($379) Net Margin per Bed ($21,760) Net Margin per Person ($6,092,870)
Net Profit per Discharge $193 Net Profit per Bed $11,050 Net Profit per Person $3,094,030
Net Fixed Assets per Discharge $12,074 Net Fixed Assets per Bed $692,596 Net Fixed Assets per Bed $193,926,778
Long Term Debt per Discharge $10,954 Long Term Debt per Bed $628,349 Long Term Debt per Person $175,937,803
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 753 Net Fixed Assets 410 Population Estimate 1,151
Total Revenue 465 Long Term Liabilities 309 Total Patient Discharges 418
Net Margin 2,751 Total Patient Beds 480
Net Profit or Loss 979

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 58,503,072 60,359,263 0.9692
31 Intensive Care Unit 5,570,531 6,552,197 0.8502
32 Coronary Care Unit 0 0
43 Nursery 7,582,555 5,889,532 1.2875
44 Skilled Nursing Care 0 0
50 Operating Room 24,244,979 34,160,339 0.7097
51 Recovery Room 0 0
52 Labor and Delivery Room 6,267,370 12,338,674 0.5079

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,000,871 13 Nursing Administration 2,871,681
02,03 Captial Related - Movable Equipment 15,501,381 14 Central Services and Supply 3,524,335
04 Employee Benefits 36,216,391 15 Pharmacy 4,351,417
05 Administrative and General 37,974,445 16 Medical Records and Medical Library 3,919,863
06 Maintenance and Repairs 0 17 Social Services 2,847,190
07 Operation of Plant 8,219,247 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,763,652 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,485,312 20,21,22,23 Education Programs 0
Total General Service Cost Centers 131,675,785

County Profile for Frederick - 2014